
51,660,000

95,940,000

36,900,000 6%
34,440,000

67,650,000

52,890,000

81,180,000

110,700,000 2%
108,240,000

95,940,000

20,295,000

81,180,000

35,670,000

12,915,000

12,915,000

20,295,000

67,590,000

20,910,000

95,940,000

81,180,000

60,270,000

27,675,000

52,890,000

62,730,000 3%
60,270,000

51,614,000

35,670,000

24,578,000

2,000

55,350,000 5%
52,275,000

31,980,000

12,177,000

58,988,000

28,905,000

29,520,000

20,910,000

12,915,000

20,295,000

27,675,000

108,240,000

47,970,000

23,370,000

95,855,000

29,520,000 6%
27,675,000

59,655,000

14,760,000

52,890,000

55,350,000

104,550,000

33,210,000

81,108,000

22,140,000

47,970,000

11,685,000

57,759,000

40,590,000

28,265,000

60,270,000

24,600,000

20,295,000

81,795,000

35,055,000

11,070,000

14,760,000

60,270,000

79,950,000

47,970,000

38,130,000 6%
35,670,000

84,870,000

17,220,000

60,270,000

25,830,000

23,370,000

60,270,000

25,215,000

14,747,000

27,675,000

40,590,000

35,055,000

27,675,000

27,675,000

47,970,000

108,240,000

20,295,000

47,928,000

33,210,000

27,675,000

21,894,000

94,710,000

20,295,000

40,590,000

24,600,000

28,290,000

17,220,000

27,060,000

108,240,000

20,295,000

23,964,000

52,890,000

35,055,000

28,905,000 6%
27,060,000

29,520,000

20,295,000
- 2
- 3